Universal Vacations and Realty property investment in Cyprus and Florida
home page contact us about us property exhibitions sitemap links to other Cyprus and Florida property sites Cyprus and Florida agent login
Choosing your Home
Property Types & Location in Florida
A New or Existing property
The Multiple Listing Service
Financial's
Financing your new Florida property
Income and Expenditure
Property Appreciation
Terms you may come cross
Mortgage Calculator
Furnishings & Maintenance
Your Management Company
Furnishing Tips
List of Furnishings Required
Furnishing Examples

Income

over

Expenditure


We have been asked on numerous occasions if we are prepared to guarantee a rental income for your vacation home should you purchase one thorugh us. The real question is: Are we as a company prepared to guarantee international exchange rates, the continuing growth of tourism in Florida and a dozen other imponderables that would give the Florida Tourist Board sleepless nights. The sensible answer is of course no, we have been in business for seventeen years and want to continue that way.

What we can do however is give a realistic scenario as a guideline. These figures apply to three and four bedroom rental vacation homes with a pool and we have assumed a $125,000 and $140,000 repayment mortgage and homes in the price range $180,000 and $200,000 with a further $17,000 / $22,000 allowed for furnishings. Whilst we do not guarantee these figures we believe they are sustainable with current trends.

EXPENDITURE: (Average monthly outgoings 3 and 4 bedroom Florida rental homes)

Electricity $125.00 Utilities $60.00 Telephone Line Rental $25.00 Cable TV $43.00

Management Fee $265.00 (Includes Pool and Lawn Service) Planned Maintenance $32.00

Florida property taxes approx. $2,200 per annum / 12 = $184.50 (Allowance of $500.00 extra for 4 bed homes.) Building and Contents Insurance $700.00 per annum $58.50

Total Monthly Expenditure $787.00 or $9444.00 per annum.

Mortgage repayments over 30 years at a rate of 6.75%.
A $125,000 mortgage would give a Monthly repayment of $810.75.
(Annual repayment of $9,729)

A $140,000 mortgage would give a Monthly repayment of $908.04.
(Annual repayment of $10896)

Income: (Average Rental of 32 weeks per year)
3 Bed.
32 weeks @ $700.00 per week = $22,400 after deduction of sales tax 8% = $20,608
4 Bed.
32 weeks @ 800.00 per week = $25,600 after deduction of sales tax = $23,552
Therefore:
Annual Expenditure
Mortgage Repayment
  a
($ 9,444.00)
($ 9,729.00)
 
 
a
Say ($ 9,944.00
($10,896.00)
Total Expenditure
Income
a
$20,608.00
a
($19,173.00)
a
($23,552.00)
a
($20,840.00)
Operating Profit $ 1,435.00 $ 2,712.00

(Assuming that rental income covers operating costs the profit on this investment is in a current annual property appreciation of 16% to 18% with income used to pay outstanding mortgage).

Like the majority of investments real estate is not immune to downturns in the market nor, as previously mentioned is tourism in Florida absolutley guaranteed. Ultimately it is the clients decision to purchase a second/vacation/investment home in Florida.

 

© Universal Vacations Realty,Inc. 2006. Florida, USA.

 

 


Universal Realty Greeting from Cyprus
Cyprus | Paphos | Holiday Home Cyprus | Home | Contact us | About us
Site Map | Links | Mortgage Terms | Resources | Agent Log-in | Financing | Special offers
Property investment | Latest News | Property investment articles
Visit our newest developments in Paphos: St George Hills | Thalassa View | Chloraka TerraceArcadiagardens.com | Acropolis Panorama Peyia | The Residence Paphos
and in Florida: Cypress Preserve Resort | Inspection visit 4 STAR Resort in Cyprus £ 149
For immediate occupancy and resales in Cyprus visit: Resales Cyprus
The Alpha-PIC Investors Circle - Become a member.
This Florida and Cyprus property investment site was updated on January 23rd 2008.
© 2008 Universal Vacations Realty leaders in offplan and lifestyle investment properties in the Paphos area of Southern Cyprus. Visit our Fractional Property Ownership web site
Contact us at sales@univac.com Problems? Email: tech@univac.com Designed @ the pixel hut
AIPP property association